The Discounted Cash Flow (DCF) valuation of TOC Co Ltd (8841.T) is 442.95 JPY. With the latest stock price at 705.00 JPY, the upside of TOC Co Ltd based on DCF is -37.2%.
Based on the latest price of 705.00 JPY and our DCF valuation, TOC Co Ltd (8841.T) is a sell. selling 8841.T stocks now will result in a potential gain of 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 390.64 - 683.05 | 442.95 |
| Upside | -44.6% - -3.1% | -37.2% |