The Discounted Cash Flow (DCF) valuation of Tokyo Rakutenchi Co Ltd (8842.T) is 5,119.92 JPY. With the latest stock price at 6,710.00 JPY, the upside of Tokyo Rakutenchi Co Ltd based on DCF is -23.7%.
Based on the latest price of 6,710.00 JPY and our DCF valuation, Tokyo Rakutenchi Co Ltd (8842.T) is a sell. selling 8842.T stocks now will result in a potential gain of 23.7%.
Range | Selected | |
WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 3,043.95 - 16,821.35 | 5,119.92 |
Upside | -54.6% - 150.7% | -23.7% |