The Discounted Cash Flow (DCF) valuation of Relo Group Inc (8876.T) is 3,928.13 JPY. With the latest stock price at 1,968.50 JPY, the upside of Relo Group Inc based on DCF is 99.5%.
Based on the latest price of 1,968.50 JPY and our DCF valuation, Relo Group Inc (8876.T) is a buy. buying 8876.T stocks now will result in a potential gain of 99.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,070.77 - 5,476.77 | 3,928.13 |
| Upside | 56.0% - 178.2% | 99.5% |