The Discounted Cash Flow (DCF) valuation of Eslead Corp (8877.T) is 6,117.08 JPY. With the latest stock price at 4,715.00 JPY, the upside of Eslead Corp based on DCF is 29.7%.
Based on the latest price of 4,715.00 JPY and our DCF valuation, Eslead Corp (8877.T) is a buy. buying 8877.T stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 4.8% | 4.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,586.20 - 30,998.68 | 6,117.08 |
| Upside | -66.4% - 557.4% | 29.7% |