The Discounted Cash Flow (DCF) valuation of Nisshin Group Holdings Co Ltd (8881.T) is 1,205.03 JPY. With the latest stock price at 498.00 JPY, the upside of Nisshin Group Holdings Co Ltd based on DCF is 142.0%.
Based on the latest price of 498.00 JPY and our DCF valuation, Nisshin Group Holdings Co Ltd (8881.T) is a buy. buying 8881.T stocks now will result in a potential gain of 142.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,055.64 - 1,461.48 | 1,205.03 |
| Upside | 112.0% - 193.5% | 142.0% |