The Discounted Cash Flow (DCF) valuation of Nisshin Group Holdings Co Ltd (8881.T) is 1,195.74 JPY. With the latest stock price at 515.00 JPY, the upside of Nisshin Group Holdings Co Ltd based on DCF is 132.2%.
Based on the latest price of 515.00 JPY and our DCF valuation, Nisshin Group Holdings Co Ltd (8881.T) is a buy. buying 8881.T stocks now will result in a potential gain of 132.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.9% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,051.29 - 1,440.28 | 1,195.74 |
| Upside | 104.1% - 179.7% | 132.2% |