The Discounted Cash Flow (DCF) valuation of Es-con Japan Ltd (8892.T) is 2,498.48 JPY. With the latest stock price at 1,019.00 JPY, the upside of Es-con Japan Ltd based on DCF is 145.2%.
Based on the latest price of 1,019.00 JPY and our DCF valuation, Es-con Japan Ltd (8892.T) is a buy. buying 8892.T stocks now will result in a potential gain of 145.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.2% - 4.0% | 3.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,269.11 - 5,003.92 | 2,498.48 |
| Upside | 24.5% - 391.1% | 145.2% |