The Discounted Cash Flow (DCF) valuation of Shinoken Group Co Ltd (8909.T) is 3,203.74 JPY. With the latest stock price at 1,596.00 JPY, the upside of Shinoken Group Co Ltd based on DCF is 100.7%.
Based on the latest price of 1,596.00 JPY and our DCF valuation, Shinoken Group Co Ltd (8909.T) is a buy. buying 8909.T stocks now will result in a potential gain of 100.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,528.72 - 4,412.96 | 3,203.74 |
| Upside | 58.4% - 176.5% | 100.7% |