The Discounted Cash Flow (DCF) valuation of First Juken Co Ltd (8917.T) is 2,731.59 JPY. With the latest stock price at 1,012.00 JPY, the upside of First Juken Co Ltd based on DCF is 169.9%.
Based on the latest price of 1,012.00 JPY and our DCF valuation, First Juken Co Ltd (8917.T) is a buy. buying 8917.T stocks now will result in a potential gain of 169.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.2% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,175.47 - 3,902.77 | 2,731.59 |
| Upside | 115.0% - 285.6% | 169.9% |