The Discounted Cash Flow (DCF) valuation of Sun Frontier Fudousan Co Ltd (8934.T) is 1,287.78 JPY. With the latest stock price at 2,066.00 JPY, the upside of Sun Frontier Fudousan Co Ltd based on DCF is -37.7%.
Based on the latest price of 2,066.00 JPY and our DCF valuation, Sun Frontier Fudousan Co Ltd (8934.T) is a sell. selling 8934.T stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.1% | 4.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 412.35 - 5,506.50 | 1,287.78 |
| Upside | -80.0% - 166.5% | -37.7% |