The Discounted Cash Flow (DCF) valuation of Intellex Co Ltd (8940.T) is 3,917.45 JPY. With the latest stock price at 893.00 JPY, the upside of Intellex Co Ltd based on DCF is 338.7%.
Based on the latest price of 893.00 JPY and our DCF valuation, Intellex Co Ltd (8940.T) is a buy. buying 8940.T stocks now will result in a potential gain of 338.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.1% - 3.7% | 3.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,095.99 - 7,578.91 | 3,917.45 |
| Upside | 134.7% - 748.7% | 338.7% |