The Discounted Cash Flow (DCF) valuation of Japan Real Estate Investment Corp (8952.T) is 114,390.15 JPY. With the latest stock price at 117,000.00 JPY, the upside of Japan Real Estate Investment Corp based on DCF is -2.2%.
Based on the latest price of 117,000.00 JPY and our DCF valuation, Japan Real Estate Investment Corp (8952.T) is a sell. selling 8952.T stocks now will result in a potential gain of 2.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.2% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52,638.35 - 355,662.18 | 114,390.15 |
| Upside | -55.0% - 204.0% | -2.2% |