The Discounted Cash Flow (DCF) valuation of United Urban Investment Corp (8960.T) is 163,173.53 JPY. With the latest stock price at 163,100.00 JPY, the upside of United Urban Investment Corp based on DCF is 0.0%.
Based on the latest price of 163,100.00 JPY and our DCF valuation, United Urban Investment Corp (8960.T) is a buy. buying 8960.T stocks now will result in a potential gain of 0.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.5% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 76,616.81 - 461,279.48 | 163,173.53 |
| Upside | -53.0% - 182.8% | 0.0% |