The Discounted Cash Flow (DCF) valuation of United Urban Investment Corp (8960.T) is 168,880.07 JPY. With the latest stock price at 151,200.00 JPY, the upside of United Urban Investment Corp based on DCF is 11.7%.
Based on the latest price of 151,200.00 JPY and our DCF valuation, United Urban Investment Corp (8960.T) is a buy. buying 8960.T stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.4% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 79,367.01 - 485,630.33 | 168,880.07 |
| Upside | -47.5% - 221.2% | 11.7% |