The Discounted Cash Flow (DCF) valuation of Japan Logistics Fund Inc (8967.T) is 79,115.94 JPY. With the latest stock price at 91,600.00 JPY, the upside of Japan Logistics Fund Inc based on DCF is -13.6%.
Based on the latest price of 91,600.00 JPY and our DCF valuation, Japan Logistics Fund Inc (8967.T) is a sell. selling 8967.T stocks now will result in a potential gain of 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37,835.58 - 239,881.88 | 79,115.94 |
| Upside | -58.7% - 161.9% | -13.6% |