8977.T
Hankyu Hanshin REIT Inc
Price:  
157,100.00 
JPY
Volume:  
1,053.00
Japan | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

8977.T DCF Valuation - Growth Exit 5Y

-27.3%
Upside

What is the DCF valuation of 8977.T??

The Discounted Cash Flow (DCF) valuation of Hankyu Hanshin REIT Inc (8977.T) is 114,281.29 JPY. With the latest stock price at 157,100.00 JPY, the upside of Hankyu Hanshin REIT Inc based on DCF is -27.3%.

Is 8977.T a buy or a sell?

Based on the latest price of 157,100.00 JPY and our DCF valuation, Hankyu Hanshin REIT Inc (8977.T) is a sell. selling 8977.T stocks now will result in a potential gain of 27.3%.

Range Selected
WACC / Discount Rate 4.4% - 5.6% 5.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 40,290.11 - 356,206.81 114,281.29
Upside -74.4% - 126.7% -27.3%
157,100.00 JPY
Stock Price
114,281.29 JPY
Fair Price