The Discounted Cash Flow (DCF) valuation of Aeon Credit Service Asia Co Ltd (900.HK) is 12.12 HKD. With the latest stock price at 6.33 HKD, the upside of Aeon Credit Service Asia Co Ltd based on DCF is 91.5%.
Based on the latest price of 6.33 HKD and our DCF valuation, Aeon Credit Service Asia Co Ltd (900.HK) is a buy. buying 900.HK stocks now will result in a potential gain of 91.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.10 - 16.70 | 12.12 |
| Upside | 43.7% - 163.8% | 91.5% |