The Discounted Cash Flow (DCF) valuation of Tokyu Corp (9005.T) is 1,289.85 JPY. With the latest stock price at 1,917.00 JPY, the upside of Tokyu Corp based on DCF is -32.7%.
Based on the latest price of 1,917.00 JPY and our DCF valuation, Tokyu Corp (9005.T) is a sell. selling 9005.T stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.0% | 4.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 142.19 - 5,572.85 | 1,289.85 |
| Upside | -92.6% - 190.7% | -32.7% |