The Discounted Cash Flow (DCF) valuation of Keikyu Corp (9006.T) is 1,837.40 JPY. With the latest stock price at 1,531.00 JPY, the upside of Keikyu Corp based on DCF is 20.0%.
Based on the latest price of 1,531.00 JPY and our DCF valuation, Keikyu Corp (9006.T) is a buy. buying 9006.T stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 4.8% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 574.09 - 8,714.20 | 1,837.40 |
| Upside | -62.5% - 469.2% | 20.0% |