The Discounted Cash Flow (DCF) valuation of Odakyu Electric Railway Co Ltd (9007.T) is 2,191.30 JPY. With the latest stock price at 1,654.00 JPY, the upside of Odakyu Electric Railway Co Ltd based on DCF is 32.5%.
Based on the latest price of 1,654.00 JPY and our DCF valuation, Odakyu Electric Railway Co Ltd (9007.T) is a buy. buying 9007.T stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.9% | 4.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,340.89 - 3,828.28 | 2,191.30 |
| Upside | -18.9% - 131.5% | 32.5% |