The Discounted Cash Flow (DCF) valuation of Keio Corp (9008.T) is 4,225.35 JPY. With the latest stock price at 3,505.00 JPY, the upside of Keio Corp based on DCF is 20.6%.
Based on the latest price of 3,505.00 JPY and our DCF valuation, Keio Corp (9008.T) is a buy. buying 9008.T stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 4.7% | 4.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,389.80 - 19,722.64 | 4,225.35 |
| Upside | -60.3% - 462.7% | 20.6% |