The Discounted Cash Flow (DCF) valuation of Shanghai Jinjiang International Travel Co Ltd (900929.SS) is 1.59 USD. With the latest stock price at 1.28 USD, the upside of Shanghai Jinjiang International Travel Co Ltd based on DCF is 24.4%.
Based on the latest price of 1.28 USD and our DCF valuation, Shanghai Jinjiang International Travel Co Ltd (900929.SS) is a buy. buying 900929.SS stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.17 - 2.64 | 1.59 |
| Upside | -8.8% - 106.2% | 24.4% |