The Discounted Cash Flow (DCF) valuation of Shanghai Huili Building Materials Co Ltd (900939.SS) is 0.31 USD. With the latest stock price at 0.37 USD, the upside of Shanghai Huili Building Materials Co Ltd based on DCF is -15.5%.
Based on the latest price of 0.37 USD and our DCF valuation, Shanghai Huili Building Materials Co Ltd (900939.SS) is a sell. selling 900939.SS stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.26 - 0.47 | 0.31 |
| Upside | -30.1% - 27.6% | -15.5% |