The Discounted Cash Flow (DCF) valuation of Inner Mongolia Yitai Coal Co Ltd (900948.SS) is 3.78 USD. With the latest stock price at 2.09 USD, the upside of Inner Mongolia Yitai Coal Co Ltd based on DCF is 81.0%.
Based on the latest price of 2.09 USD and our DCF valuation, Inner Mongolia Yitai Coal Co Ltd (900948.SS) is a buy. buying 900948.SS stocks now will result in a potential gain of 81.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.18 - 4.70 | 3.78 |
| Upside | 52.1% - 124.7% | 81.0% |