The Discounted Cash Flow (DCF) valuation of Chichibu Railway Co Ltd (9012.T) is (7,312.73) JPY. With the latest stock price at 2,026.00 JPY, the upside of Chichibu Railway Co Ltd based on DCF is -460.9%.
Based on the latest price of 2,026.00 JPY and our DCF valuation, Chichibu Railway Co Ltd (9012.T) is a sell. selling 9012.T stocks now will result in a potential gain of 460.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 3.7% | 3.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (20,952.40) - (5,618.24) | (7,312.73) |
| Upside | -1134.2% - -377.3% | -460.9% |