The Discounted Cash Flow (DCF) valuation of East Japan Railway Co (9020.T) is 3,249.25 JPY. With the latest stock price at 3,640.00 JPY, the upside of East Japan Railway Co based on DCF is -10.7%.
Based on the latest price of 3,640.00 JPY and our DCF valuation, East Japan Railway Co (9020.T) is a sell. selling 9020.T stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 4.9% | 4.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,570.21 - 6,345.68 | 3,249.25 |
| Upside | -56.9% - 74.3% | -10.7% |