The Discounted Cash Flow (DCF) valuation of Central Japan Railway Co (9022.T) is 6,583.53 JPY. With the latest stock price at 3,325.00 JPY, the upside of Central Japan Railway Co based on DCF is 98.0%.
Based on the latest price of 3,325.00 JPY and our DCF valuation, Central Japan Railway Co (9022.T) is a buy. buying 9022.T stocks now will result in a potential gain of 98.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.4% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,075.69 - 11,367.04 | 6,583.53 |
| Upside | 22.6% - 241.9% | 98.0% |