The Discounted Cash Flow (DCF) valuation of Hankyu Hanshin Holdings Inc (9042.T) is 5,649.07 JPY. With the latest stock price at 3,816.00 JPY, the upside of Hankyu Hanshin Holdings Inc based on DCF is 48.0%.
Based on the latest price of 3,816.00 JPY and our DCF valuation, Hankyu Hanshin Holdings Inc (9042.T) is a buy. buying 9042.T stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 4.6% | 4.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,361.58 - 9,897.42 | 5,649.07 |
| Upside | -11.9% - 159.4% | 48.0% |