The Discounted Cash Flow (DCF) valuation of Nankai Electric Railway Co Ltd (9044.T) is 2,596.88 JPY. With the latest stock price at 2,147.00 JPY, the upside of Nankai Electric Railway Co Ltd based on DCF is 21.0%.
Based on the latest price of 2,147.00 JPY and our DCF valuation, Nankai Electric Railway Co Ltd (9044.T) is a buy. buying 9044.T stocks now will result in a potential gain of 21.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.7% | 4.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,164.83 - 5,467.65 | 2,596.88 |
| Upside | -45.7% - 154.7% | 21.0% |