The Discounted Cash Flow (DCF) valuation of Nagoya Railroad Co Ltd (9048.T) is 2,088.49 JPY. With the latest stock price at 1,807.50 JPY, the upside of Nagoya Railroad Co Ltd based on DCF is 15.5%.
Based on the latest price of 1,807.50 JPY and our DCF valuation, Nagoya Railroad Co Ltd (9048.T) is a buy. buying 9048.T stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.8% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 68.25 - 12,077.17 | 2,088.49 |
| Upside | -96.2% - 568.2% | 15.5% |