The Discounted Cash Flow (DCF) valuation of Keifuku Electric Railroad Co Ltd (9049.T) is 21,538.55 JPY. With the latest stock price at 6,700.00 JPY, the upside of Keifuku Electric Railroad Co Ltd based on DCF is 221.5%.
Based on the latest price of 6,700.00 JPY and our DCF valuation, Keifuku Electric Railroad Co Ltd (9049.T) is a buy. buying 9049.T stocks now will result in a potential gain of 221.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.7% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16,723.76 - 29,978.83 | 21,538.55 |
| Upside | 149.6% - 347.4% | 221.5% |