The Discounted Cash Flow (DCF) valuation of Kanda Holdings Co Ltd (9059.T) is 2,229.22 JPY. With the latest stock price at 809.00 JPY, the upside of Kanda Holdings Co Ltd based on DCF is 175.6%.
Based on the latest price of 809.00 JPY and our DCF valuation, Kanda Holdings Co Ltd (9059.T) is a buy. buying 9059.T stocks now will result in a potential gain of 175.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,852.07 - 2,883.38 | 2,229.22 |
| Upside | 128.9% - 256.4% | 175.6% |