The Discounted Cash Flow (DCF) valuation of Japan Logistic Systems Corp (9060.T) is 97,587.68 JPY. With the latest stock price at 4,335.00 JPY, the upside of Japan Logistic Systems Corp based on DCF is 2151.2%.
Based on the latest price of 4,335.00 JPY and our DCF valuation, Japan Logistic Systems Corp (9060.T) is a buy. buying 9060.T stocks now will result in a potential gain of 2151.2%.
| Range | Selected | |
| WACC / Discount Rate | 2.8% - 3.3% | 3.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 67,906.58 - 163,495.64 | 97,587.68 |
| Upside | 1466.5% - 3671.5% | 2151.2% |