The Discounted Cash Flow (DCF) valuation of Sankyu Inc (9065.T) is 10,041.82 JPY. With the latest stock price at 6,877.00 JPY, the upside of Sankyu Inc based on DCF is 46.0%.
Based on the latest price of 6,877.00 JPY and our DCF valuation, Sankyu Inc (9065.T) is a buy. buying 9065.T stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,233.92 - 24,473.48 | 10,041.82 |
| Upside | -9.4% - 255.9% | 46.0% |