The Discounted Cash Flow (DCF) valuation of Tonami Holdings Co Ltd (9070.T) is 14,478.38 JPY. With the latest stock price at 10,170.00 JPY, the upside of Tonami Holdings Co Ltd based on DCF is 42.4%.
Based on the latest price of 10,170.00 JPY and our DCF valuation, Tonami Holdings Co Ltd (9070.T) is a buy. buying 9070.T stocks now will result in a potential gain of 42.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.2% | 5.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8,087.57 - 98,596.10 | 14,478.38 |
| Upside | -20.5% - 869.5% | 42.4% |