The Discounted Cash Flow (DCF) valuation of Japan Oil Transportation Co Ltd (9074.T) is 4,110.42 JPY. With the latest stock price at 3,050.00 JPY, the upside of Japan Oil Transportation Co Ltd based on DCF is 34.8%.
Based on the latest price of 3,050.00 JPY and our DCF valuation, Japan Oil Transportation Co Ltd (9074.T) is a buy. buying 9074.T stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.4% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,956.65 - 6,301.04 | 4,110.42 |
| Upside | -3.1% - 106.6% | 34.8% |