The Discounted Cash Flow (DCF) valuation of Iino Kaiun Kaisha Ltd (9119.T) is 1,423.58 JPY. With the latest stock price at 1,035.00 JPY, the upside of Iino Kaiun Kaisha Ltd based on DCF is 37.5%.
Based on the latest price of 1,035.00 JPY and our DCF valuation, Iino Kaiun Kaisha Ltd (9119.T) is a buy. buying 9119.T stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,026.14 - 2,031.68 | 1,423.58 |
| Upside | -0.9% - 96.3% | 37.5% |