The Discounted Cash Flow (DCF) valuation of Iino Kaiun Kaisha Ltd (9119.T) is 1,256.14 JPY. With the latest stock price at 977.00 JPY, the upside of Iino Kaiun Kaisha Ltd based on DCF is 28.6%.
Based on the latest price of 977.00 JPY and our DCF valuation, Iino Kaiun Kaisha Ltd (9119.T) is a buy. buying 9119.T stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 889.83 - 1,822.58 | 1,256.14 |
| Upside | -8.9% - 86.5% | 28.6% |