The Discounted Cash Flow (DCF) valuation of Being Holdings Co Ltd (9145.T) is 4,660.43 JPY. With the latest stock price at 3,345.00 JPY, the upside of Being Holdings Co Ltd based on DCF is 39.3%.
Based on the latest price of 3,345.00 JPY and our DCF valuation, Being Holdings Co Ltd (9145.T) is a buy. buying 9145.T stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.0% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,519.90 - 6,847.86 | 4,660.43 |
| Upside | 5.2% - 104.7% | 39.3% |