The Discounted Cash Flow (DCF) valuation of Nippon Express Holdings Inc (9147.T) is 3,285.66 JPY. With the latest stock price at 3,621.00 JPY, the upside of Nippon Express Holdings Inc based on DCF is -9.3%.
Based on the latest price of 3,621.00 JPY and our DCF valuation, Nippon Express Holdings Inc (9147.T) is a sell. selling 9147.T stocks now will result in a potential gain of 9.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.2% | 4.7% |
| Long-term Growth Rate | 2.0% - 3.9% | 3.0% |
| Fair Price | 820.33 - 35,019.07 | 3,285.66 |
| Upside | -77.3% - 867.1% | -9.3% |