9201.T
Japan Airlines Co Ltd
Price:  
2,929.00 
JPY
Volume:  
2,029,600.00
Japan | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

9201.T DCF Valuation - Growth Exit 5Y

20.8%
Upside

What is the DCF valuation of 9201.T??

The Discounted Cash Flow (DCF) valuation of Japan Airlines Co Ltd (9201.T) is 3,538.89 JPY. With the latest stock price at 2,929.00 JPY, the upside of Japan Airlines Co Ltd based on DCF is 20.8%.

Is 9201.T a buy or a sell?

Based on the latest price of 2,929.00 JPY and our DCF valuation, Japan Airlines Co Ltd (9201.T) is a buy. buying 9201.T stocks now will result in a potential gain of 20.8%.

Range Selected
WACC / Discount Rate 5.5% - 7.2% 6.3%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 2,835.01 - 4,663.13 3,538.89
Upside -3.2% - 59.2% 20.8%
2,929.00 JPY
Stock Price
3,538.89 JPY
Fair Price