9202.T
ANA Holdings Inc
Price:  
2,912.00 
JPY
Volume:  
1,454,000.00
Japan | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

9202.T Fair Value

-45.74 %
Upside

What is the fair value of 9202.T?

As of 2025-07-06, the Fair Value of ANA Holdings Inc (9202.T) is 1,579.91 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,912.00 JPY, the upside of ANA Holdings Inc is -45.74%.

Is 9202.T a good investment?

With the market price of 2,912.00 JPY and our fair value calculation, ANA Holdings Inc (9202.T) is not a good investment. Investing in 9202.T stocks now will result in a potential loss of 45.74%.

2,912.00 JPY
Stock Price
1,579.91 JPY
Fair Price
FAIR VALUE CALCULATION

9202.T Fair Value

Peter Lynch's formula is:

9202.T Fair Value
= Earnings Growth Rate x TTM EPS
9202.T Fair Value
= 5.00 x 315.98
9202.T Fair Value
= 1,579.91

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31 5Y Avg
Net income -404,624.00 -143,628.00 89,477.00 157,097.00 153,027.00 -29,730.20
YoY growth -1,563.11% 64.50% 162.30% 75.57% -2.59% -252.67%

9202.T Fair Value - Key Data

Market Cap (mil) 1,410,252.50
P/E 9.22x
Forward P/E 8.64x
EPS 315.98
Avg earnings growth rate -252.67%
TTM earnings 153,027.00