The Discounted Cash Flow (DCF) valuation of Anxian Yuan China Holdings Ltd (922.HK) is 0.37 HKD. With the latest stock price at 0.15 HKD, the upside of Anxian Yuan China Holdings Ltd based on DCF is 143.7%.
Based on the latest price of 0.15 HKD and our DCF valuation, Anxian Yuan China Holdings Ltd (922.HK) is a buy. buying 922.HK stocks now will result in a potential gain of 143.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.33 - 0.44 | 0.37 |
| Upside | 116.0% - 189.6% | 143.7% |