The Discounted Cash Flow (DCF) valuation of Integrated Waste Solutions Group Holdings Ltd (923.HK) is (2.69) HKD. With the latest stock price at 0.02 HKD, the upside of Integrated Waste Solutions Group Holdings Ltd based on DCF is -15941.9%.
Based on the latest price of 0.02 HKD and our DCF valuation, Integrated Waste Solutions Group Holdings Ltd (923.HK) is a sell. selling 923.HK stocks now will result in a potential gain of 15941.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.41) - (1.60) | (2.69) |
| Upside | -61344.1% - -9531.0% | -15941.9% |