The Discounted Cash Flow (DCF) valuation of Khoon Group Ltd (924.HK) is 0.30 HKD. With the latest stock price at 0.43 HKD, the upside of Khoon Group Ltd based on DCF is -29.7%.
Based on the latest price of 0.43 HKD and our DCF valuation, Khoon Group Ltd (924.HK) is a sell. selling 924.HK stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.22 - 0.52 | 0.30 |
| Upside | -48.7% - 20.7% | -29.7% |