The Discounted Cash Flow (DCF) valuation of AB&Company Co Ltd (9251.T) is 1,838.13 JPY. With the latest stock price at 1,249.00 JPY, the upside of AB&Company Co Ltd based on DCF is 47.2%.
Based on the latest price of 1,249.00 JPY and our DCF valuation, AB&Company Co Ltd (9251.T) is a buy. buying 9251.T stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.0% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 975.29 - 4,839.71 | 1,838.13 |
| Upside | -21.9% - 287.5% | 47.2% |