The Discounted Cash Flow (DCF) valuation of Puequ Co Ltd (9264.T) is 1,163.39 JPY. With the latest stock price at 1,470.00 JPY, the upside of Puequ Co Ltd based on DCF is -20.9%.
Based on the latest price of 1,470.00 JPY and our DCF valuation, Puequ Co Ltd (9264.T) is a sell. selling 9264.T stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.1% | 5.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 239.23 - 12,049.83 | 1,163.39 |
| Upside | -83.7% - 719.7% | -20.9% |