The Discounted Cash Flow (DCF) valuation of Yamashita Health Care Holdings Inc (9265.T) is 8,228.75 JPY. With the latest stock price at 2,656.00 JPY, the upside of Yamashita Health Care Holdings Inc based on DCF is 209.8%.
Based on the latest price of 2,656.00 JPY and our DCF valuation, Yamashita Health Care Holdings Inc (9265.T) is a buy. buying 9265.T stocks now will result in a potential gain of 209.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.4% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6,709.29 - 11,198.24 | 8,228.75 |
| Upside | 152.6% - 321.6% | 209.8% |