The Discounted Cash Flow (DCF) valuation of Kokusai Pulp & Paper Co Ltd (9274.T) is 575.07 JPY. With the latest stock price at 722.00 JPY, the upside of Kokusai Pulp & Paper Co Ltd based on DCF is -20.4%.
Based on the latest price of 722.00 JPY and our DCF valuation, Kokusai Pulp & Paper Co Ltd (9274.T) is a sell. selling 9274.T stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.9% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 146.07 - 1,337.16 | 575.07 |
| Upside | -79.8% - 85.2% | -20.4% |