The Discounted Cash Flow (DCF) valuation of Kokusai Pulp & Paper Co Ltd (9274.T) is 1,050.54 JPY. With the latest stock price at 778.00 JPY, the upside of Kokusai Pulp & Paper Co Ltd based on DCF is 35.0%.
Based on the latest price of 778.00 JPY and our DCF valuation, Kokusai Pulp & Paper Co Ltd (9274.T) is a buy. buying 9274.T stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.0% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 246.91 - 3,518.31 | 1,050.54 |
| Upside | -68.3% - 352.2% | 35.0% |