The Discounted Cash Flow (DCF) valuation of GIFT Inc (9279.T) is 3,906.71 JPY. With the latest stock price at 3,380.00 JPY, the upside of GIFT Inc based on DCF is 15.6%.
Based on the latest price of 3,380.00 JPY and our DCF valuation, GIFT Inc (9279.T) is a buy. buying 9279.T stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.0% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | 2,031.89 - 37,753.58 | 3,906.71 |
| Upside | -39.9% - 1017.0% | 15.6% |