The Discounted Cash Flow (DCF) valuation of Termbray Industries International (Holdings) Ltd (93.HK) is 0.72 HKD. With the latest stock price at 0.60 HKD, the upside of Termbray Industries International (Holdings) Ltd based on DCF is 19.6%.
Based on the latest price of 0.60 HKD and our DCF valuation, Termbray Industries International (Holdings) Ltd (93.HK) is a buy. buying 93.HK stocks now will result in a potential gain of 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.41 - 2.86 | 0.72 |
| Upside | -32.4% - 376.9% | 19.6% |