The Discounted Cash Flow (DCF) valuation of Yamatane Corp (9305.T) is 2,874.82 JPY. With the latest stock price at 4,920.00 JPY, the upside of Yamatane Corp based on DCF is -41.6%.
Based on the latest price of 4,920.00 JPY and our DCF valuation, Yamatane Corp (9305.T) is a sell. selling 9305.T stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.0% | 4.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (335.15) - 16,530.60 | 2,874.82 |
| Upside | -106.8% - 236.0% | -41.6% |