The Discounted Cash Flow (DCF) valuation of Japan Transcity Corp (9310.T) is 1,644.40 JPY. With the latest stock price at 1,094.00 JPY, the upside of Japan Transcity Corp based on DCF is 50.3%.
Based on the latest price of 1,094.00 JPY and our DCF valuation, Japan Transcity Corp (9310.T) is a buy. buying 9310.T stocks now will result in a potential gain of 50.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.6% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,254.16 - 2,371.10 | 1,644.40 |
| Upside | 14.6% - 116.7% | 50.3% |